Top Page > Corporate Data > Investor Relations > Strategies & Financial > Consolidated Financial Statement

-

Consolidated Financial Statement
Consolidated Balance Sheet
Assets
(Millions of yen)
| Total assets |
289,518 |
| Current assets |
195,512 |
| Cash and cash equivalents |
21,936 |
| Group deposits |
66,732 |
| Trade notes and accounts receivable |
55,985 |
| Inventories |
31,018 |
| Deferred income taxes |
7,625 |
| Others |
13,747 |
| Allowance for doubtful accounts |
△ 1,533 |
| Fixed assets |
94,006 |
| Tangible assets |
31,149 |
| Intangible assets |
29,198 |
| Investments and other assets |
33,657 |
| Investment securities |
3,500 |
| Deferred income taxes |
21,696 |
| Others |
8,527 |
| Allowance for doubtful accounts |
△ 67 |
Liabilities
(Millions of yen)
| Total liabilities |
146,825 |
| Current liabilities |
107,861 |
| Trade notes and accounts payable |
43,845 |
| Short-term loans |
15,223 |
| Others |
48,791 |
| Long-term liabilities |
38,964 |
| Long-term debt |
2 |
| Accrued retirement benefits |
32,029 |
| Allowance for retirement benefits for directors and corporate auditors |
217 |
| Others |
6,715 |
Page Top
Net assets
(Millions of yen)
| Total net assets |
142,692 |
| Total liabilities net assets |
289,518 |
| |
| Total Shareholders' equity |
138,927 |
| Capital stock |
39,970 |
| Capital surplus |
52,987 |
| Retained earnings |
51,392 |
| Treasury stock |
△ 5,423 |
| Total valuation and translation adjustment |
△ 8,323 |
| Unrealized holding gains on securities |
348 |
| Net deferred profit on hedges |
0 |
| Foreign currency translation adjustments |
△ 8,672 |
| Share subscription rights |
103 |
| Minority interest in consolidated subsidiaries |
11,984 |
Page Top
Consolidated Profit and Loss Statement
(Millions of yen)
| Net sales |
364,578 |
| Cost of sales |
193,281 |
| Gross profit |
171,296 |
| Selling, general and administrative expenses |
161,571 |
| Operating income |
9,725 |
| Non-operating income |
1,413 |
| Non-operating expenses |
3,902 |
| Ordinary income |
7,236 |
| Extraordinary loss |
1,510 |
| Net income before taxes and minority interests |
5,725 |
| Income taxes |
2,537 |
| Minority interest in income of consolidated subsidiaries |
△ 955 |
| net income (current term) |
4,144 |
Page Top
Consolidated Cash Flow Statement
(Millions of yen)
| Cash and Cash Equivalents at End of Year |
88,668 |
| 1. Net cash provided by operating activities |
28,059 |
| 2. Net cash used in investing activities |
△ 8,119 |
| Free Cash Flows (1+2) |
19,940 |
| 3. Net cash (used in) provided by financing activities |
1,297 |
| subtotal (1+2+3) |
21,237 |
| Effect of exchange rate changes on cash and cash equivalents |
△ 1,101 |
| Cash and cash equivalents at beginning of year |
68,532 |
Page Top